中商官网
研究报告
融太集团（HK1172）
主要经济指标
| 类别\年份 | 营业额 （港元) |
营业额同比 （%) |
营业利润 （港元) |
营业利润同比 （%) |
利润总额 （港元) |
利润总额同比 （%) |
净利润 （港元) |
净利润同比 （%) |
| 2024-03 | 271012000.0000 | -34.98 | 49531000.0000 | -14.73 | -129274000.0000 | -64.17 | -117417000.0000 | -66.72 |
| 2023-09 | 175981000.0000 | 22.48 | 30640000.0000 | 50.72 | -56353000.0000 | -68.58 | -54432000.0000 | -68.49 |
| 2023-03 | 416828000.0000 | -73.74 | 58089000.0000 | 1.03 | -360749000.0000 | -32.71 | -352847000.0000 | 30.69 |
| 2024-09 | 100669000.0000 | -42.80 | 20519000.0000 | -33.03 | -37169000.0000 | -34.04 | -36522000.0000 | -32.90 |
| 2021-09 | 190569000.0000 | -78.69 | 30074000.0000 | -43.44 | -227848000.0000 | -1712.51 | -96635000.0000 | -1269.77 |
| 2022-03 | 1587349000.0000 | -25.84 | 57499000.0000 | -51.07 | -536080000.0000 | -5207.47 | -269993000.0000 | -9151.06 |
| 2022-09 | 143680000.0000 | -24.60 | 20329000.0000 | -32.40 | -179359000.0000 | -21.28 | -172727000.0000 | 78.74 |
| 2020-09 | 894315000.0000 | 287.17 | 53172000.0000 | 44.92 | 14130000.0000 | -50.39 | 8261000.0000 | -71.65 |
| 2021-03 | 2140562000.0000 | 589.61 | 117507000.0000 | 115.40 | 10496000.0000 | -112.42 | 2983000.0000 | -104.05 |
| 2020-03 | 310404000.0000 | 44.79 | 54552000.0000 | -17.99 | -84505000.0000 | -2973.34 | -73715000.0000 | -3001.02 |
| 2019-03 | 214380000.0000 | -3.48 | 66521000.0000 | -4.54 | 2941000.0000 | -81.53 | 2541000.0000 | -82.71 |
| 2018-09 | 115259000.0000 | -2.23 | 33706000.0000 | -6.81 | 4236000.0000 | 30.06 | 3986000.0000 | 26.50 |
| 2019-09 | 230985000.0000 | 100.41 | 36690000.0000 | 8.85 | 28482000.0000 | 572.38 | 29139000.0000 | 631.03 |
| 2017-03 | 195137000.0000 | -16.49 | 61849000.0000 | 12.36 | 8545000.0000 | -91.03 | 50437000.0000 | -45.85 |
| 2016-09 | 122479000.0000 | -19.40 | 40131000.0000 | 23.59 | 9153000.0000 | -90.22 | 9465000.0000 | -90.00 |
| 2018-03 | 222119000.0000 | 13.83 | 69688000.0000 | 12.67 | 15919000.0000 | 86.30 | 14696000.0000 | -70.86 |
| 2017-09 | 117883000.0000 | -3.75 | 36168000.0000 | -9.88 | 3257000.0000 | -64.42 | 3151000.0000 | -66.71 |
| 2016-03 | 233681000.0000 | -14.90 | 55047000.0000 | 28.15 | 95254000.0000 | -713.39 | 93146000.0000 | -659.47 |
| 2015-03 | 274582000.0000 | -11.38 | 42955000.0000 | -36.48 | -15529000.0000 | -64.36 | -16649000.0000 | -60.85 |
| 2015-09 | 151964000.0000 | -5.74 | 32472000.0000 | 17.10 | 93579000.0000 | 626.94 | 94644000.0000 | 780.74 |
| 2014-09 | 161222000.0000 | -13.33 | 27730000.0000 | -34.88 | 12873000.0000 | -187.69 | 10746000.0000 | -175.21 |
| 2013-09 | 186008000.0000 | 18.19 | 42585000.0000 | 37.52 | -14680000.0000 | -35.49 | -14288000.0000 | -35.11 |
| 2014-03 | 309846000.0000 | 11.59 | 67628000.0000 | 26.16 | -43573000.0000 | -9.57 | -42521000.0000 | -9.24 |
| 2012-09 | 157383000.0000 | -10.91 | 30967000.0000 | -5.34 | -22757000.0000 | -27.37 | -22018000.0000 | -23.79 |
| 2012-03 | 369549000.0000 | -- | 71088000.0000 | -- | -92975000.0000 | -- | -83502000.0000 | -- |
| 2011-12 | 302117000.0000 | 2.91 | 57476000.0000 | 7.50 | -72216000.0000 | -5.10 | -66901000.0000 | -9.47 |
| 2013-03 | 277668000.0000 | -24.86 | 53603000.0000 | -24.60 | -48184000.0000 | -48.18 | -46848000.0000 | -43.90 |
| 2010-12 | 293584000.0000 | -2.00 | 53464000.0000 | -23.15 | -76100000.0000 | 57.87 | -73896000.0000 | 70.29 |
| 2011-09 | 176659000.0000 | -- | 32714000.0000 | -- | -31331000.0000 | -- | -28891000.0000 | -- |
| 2011-06 | 138330000.0000 | 0.03 | 26722000.0000 | -1.01 | -33381000.0000 | -6.89 | -31060000.0000 | -7.68 |
| 2010-06 | 138287000.0000 | 5.68 | 26994000.0000 | -18.58 | -35852000.0000 | 232.15 | -33644000.0000 | 266.33 |
| 2009-06 | 130860000.0000 | -46.43 | 33153000.0000 | -25.46 | -10794000.0000 | -70.55 | -9184000.0000 | -73.63 |
| 2009-12 | 299573000.0000 | -41.32 | 69566000.0000 | -26.18 | -48203000.0000 | -60.54 | -43394000.0000 | -62.53 |
| 2008-12 | 510504000.0000 | -27.63 | 94239000.0000 | -30.53 | -122150000.0000 | 399.18 | -115823000.0000 | 308.86 |
| 2008-06 | 244268000.0000 | -24.59 | 44479000.0000 | -43.61 | -36647000.0000 | -545.99 | -34826000.0000 | -1056.76 |
| 2007-12 | 705443000.0000 | -4.39 | 135653000.0000 | -28.80 | -24470000.0000 | -197.40 | -28328000.0000 | -260.68 |
| 2006-06 | 299489000.0000 | -14.89 | 80027000.0000 | -21.73 | 8529000.0000 | -65.66 | 6174000.0000 | -66.95 |
| 2007-06 | 323919000.0000 | 8.16 | 78882000.0000 | -1.43 | 8217000.0000 | -3.66 | 3640000.0000 | -41.04 |
| 2005-12 | 758303000.0000 | 2.91 | 214725000.0000 | -9.76 | 53753000.0000 | -21.90 | 43014000.0000 | -26.26 |
| 2006-12 | 737858000.0000 | -2.70 | 190517000.0000 | -11.27 | 25122000.0000 | -53.26 | 17630000.0000 | -59.01 |
| 2004-06 | 307662000.0000 | 12.03 | 100719000.0000 | 20.21 | 24322000.0000 | -0.21 | 20864000.0000 | 2.79 |
| 2005-06 | 351868000.0000 | 14.37 | 102243000.0000 | 1.51 | 24838000.0000 | 2.12 | 18680000.0000 | -10.47 |
| 2004-12 | 736879000.0000 | 9.13 | 237940000.0000 | 15.85 | 68823000.0000 | 15.33 | 58330000.0000 | 11.40 |
| 2003-12 | 675237000.0000 | 17.62 | 205380000.0000 | 17.22 | 59673000.0000 | 15.09 | 52362000.0000 | 5.20 |
| 2003-06 | 274634000.0000 | 33.62 | 83788000.0000 | 30.47 | 24372000.0000 | 88.40 | 20297000.0000 | 66.79 |
| 2002-12 | 574090000.0000 | 11.79 | 175213000.0000 | 13.86 | 51850000.0000 | 81.12 | 49772000.0000 | 77.46 |
| 2002-06 | 205526000.0000 | -13.95 | 64219000.0000 | -12.76 | 12936000.0000 | 14.95 | 12169000.0000 | 21.04 |
| 2001-12 | 513537000.0000 | -22.58 | 153887000.0000 | -15.48 | 28628000.0000 | 0.28 | 28047000.0000 | 1.64 |
| 2001-06 | 238833000.0000 | -14.24 | 73608000.0000 | -17.02 | 11254000.0000 | -39.18 | 10054000.0000 | -39.08 |
| 2000-06 | 278490000.0000 | -- | 88709000.0000 | -- | 18504000.0000 | -- | 16504000.0000 | -- |
| 1999-12 | 472522000.0000 | -- | 157772000.0000 | -- | 36901000.0000 | -- | 25425000.0000 | -- |
| 2000-12 | 663286000.0000 | 40.37 | 182075000.0000 | 15.40 | 28549000.0000 | -22.63 | 27594000.0000 | 8.53 |
盈利能力分析
| 类别\年份 | 销售毛利率 （%) |
主营利润率 （%) |
总资产利润率 （%) |
净资产收益率 （%) |
存货周转率 | 应收账款周转率 （次) |
总资产周转率 （次) |
| 2024-03 | 18.28 | -47.7000 | -17.12 | -82.6100 | 0.81 | -- | 0.36 |
| 2023-09 | 17.41 | -32.0200 | -6.50 | -26.2200 | 0.48 | -- | 0.20 |
| 2023-03 | 13.94 | -86.5500 | -35.94 | -132.9900 | 0.85 | -- | 0.42 |
| 2024-09 | 20.38 | -36.9200 | -5.28 | -34.0500 | 0.33 | -- | 0.14 |
| 2021-09 | 15.78 | -119.5600 | -7.53 | -11.8900 | 0.08 | -- | 0.06 |
| 2022-03 | 3.62 | -33.7700 | -35.07 | -41.3800 | 1.99 | -- | 1.04 |
| 2022-09 | 14.15 | -124.8300 | -13.81 | -39.2300 | 0.21 | -- | 0.11 |
| 2020-09 | 5.95 | 1.5800 | 0.37 | 0.9400 | 0.32 | -- | 0.24 |
| 2021-03 | 5.49 | 0.4900 | 0.34 | 0.3300 | 1.00 | -- | 0.69 |
| 2020-03 | 17.57 | -27.2200 | -2.02 | -8.7600 | 0.09 | -- | 0.07 |
| 2019-03 | 31.03 | 1.3700 | 0.30 | 0.4100 | 1.48 | -- | 0.22 |
| 2018-09 | 29.24 | 3.6800 | 0.45 | 0.6400 | 1.10 | -- | 0.12 |
| 2019-09 | 15.88 | 12.3300 | 0.76 | 3.8500 | 0.07 | -- | 0.06 |
| 2017-03 | 31.70 | 4.3800 | 1.04 | 7.8500 | 4.57 | -- | 0.24 |
| 2016-09 | 32.77 | 7.4700 | 0.99 | 1.4800 | 0.84 | -- | 0.13 |
| 2018-03 | 31.37 | 7.1700 | 1.67 | 2.3000 | 1.81 | -- | 0.23 |
| 2017-09 | 30.68 | 2.7600 | 0.35 | 0.5100 | 2.74 | -- | 0.13 |
| 2016-03 | 23.56 | 40.7600 | 10.35 | 14.6800 | 1.62 | -- | 0.25 |
| 2015-03 | 15.64 | -5.6600 | -1.70 | -2.9900 | 1.80 | -- | 0.30 |
| 2015-09 | 21.37 | 61.5800 | 9.49 | 14.7200 | 1.04 | -- | 0.15 |
| 2014-09 | 17.20 | 7.9800 | 1.48 | 2.2500 | 1.10 | -- | 0.19 |
| 2013-09 | 22.89 | -7.8900 | -1.43 | -2.8900 | 1.12 | -- | 0.18 |
| 2014-03 | 21.83 | -14.0600 | -4.58 | -9.1400 | 1.90 | -- | 0.33 |
| 2012-09 | 19.68 | -14.4600 | -2.27 | -4.2000 | 1.01 | -- | 0.16 |
| 2012-03 | 19.24 | -25.1600 | -9.18 | -15.2200 | 2.36 | -- | 0.37 |
| 2011-12 | 19.02 | -23.9000 | -7.02 | -11.8300 | 1.88 | -- | 0.29 |
| 2013-03 | 19.30 | -17.3500 | -4.84 | -9.2200 | 1.73 | -- | 0.28 |
| 2010-12 | 18.21 | -25.9200 | -7.67 | -14.4700 | 1.94 | -- | 0.30 |
| 2011-09 | 18.52 | -17.7400 | -3.11 | -5.4400 | 1.09 | -- | 0.18 |
| 2011-06 | 19.32 | -24.1300 | -3.70 | -7.1000 | 0.80 | -- | 0.15 |
| 2010-06 | 19.52 | -25.9300 | -3.70 | -6.6900 | 0.79 | -- | 0.14 |
| 2009-06 | 25.33 | -8.2500 | -1.13 | -1.8600 | 0.68 | -- | 0.14 |
| 2009-12 | 23.22 | -16.0900 | -5.01 | -8.1700 | 1.80 | -- | 0.31 |
| 2008-12 | 18.46 | -23.9300 | -11.93 | -23.0200 | 2.84 | -- | 0.50 |
| 2008-06 | 18.21 | -15.0000 | -2.90 | -6.0500 | 2.04 | -- | 0.19 |
| 2007-12 | 19.23 | -3.4700 | -2.02 | -5.2600 | 7.72 | -- | 0.58 |
| 2006-06 | 26.72 | 2.8500 | 0.99 | 1.3200 | 1.91 | -- | 0.35 |
| 2007-06 | 24.35 | 2.5400 | 0.87 | 0.7500 | 1.79 | -- | 0.34 |
| 2005-12 | 28.32 | 7.0900 | 6.25 | 8.9500 | 7.23 | -- | 0.88 |
| 2006-12 | 25.82 | 3.4000 | 2.97 | 3.6800 | 5.58 | -- | 0.87 |
| 2004-06 | 32.74 | 7.9100 | 2.35 | 3.9600 | 1.92 | -- | 0.30 |
| 2005-06 | 29.06 | 7.0600 | 2.71 | 4.0400 | 2.27 | -- | 0.38 |
| 2004-12 | 32.29 | 9.3400 | 6.52 | 12.6400 | 7.10 | -- | 0.70 |
| 2003-12 | 30.42 | 8.8400 | 5.50 | 9.1600 | 7.70 | -- | 0.62 |
| 2003-06 | 30.51 | 8.8700 | 2.27 | 3.7100 | 2.04 | -- | 0.26 |
| 2002-12 | 30.52 | 9.0300 | 5.04 | 8.3800 | 8.96 | -- | 0.56 |
| 2002-06 | 31.25 | 6.2900 | 1.41 | 2.1700 | 2.03 | -- | 0.22 |
| 2001-12 | 29.97 | 5.5700 | 3.35 | 5.0300 | 10.89 | -- | 0.60 |
| 2001-06 | 30.82 | 4.7100 | 2.08 | 3.4900 | 2.35 | -- | 0.44 |
| 2000-06 | 31.85 | 6.6400 | -- | -- | -- | -- | -- |
| 1999-12 | 33.39 | 7.8100 | 9.33 | 13.6500 | 8.47 | -- | 1.19 |
| 2000-12 | 27.45 | 4.3000 | 5.00 | 9.9400 | 9.06 | -- | 1.16 |
偿债能力分析
| 类别\年份 | 资产负债率 （%) |
股东权益比率 （%) |
流动比率 | 速动比率 |
| 2024-03 | 81.17 | 18.83 | 0.70 | 0.21 |
| 2023-09 | 76.07 | 23.93 | 0.74 | 0.24 |
| 2023-03 | 73.57 | 26.43 | 0.83 | 0.21 |
| 2024-09 | 84.75 | 15.25 | 0.70 | 0.28 |
| 2021-09 | 73.13 | 26.87 | 1.27 | 0.28 |
| 2022-03 | 57.31 | 42.69 | 1.30 | 0.37 |
| 2022-09 | 66.11 | 33.89 | 1.07 | 0.34 |
| 2020-09 | 76.74 | 23.26 | 1.34 | 0.27 |
| 2021-03 | 70.97 | 29.03 | 1.39 | 0.30 |
| 2020-03 | 79.91 | 20.09 | 1.30 | 0.26 |
| 2019-03 | 35.17 | 64.83 | 1.30 | 0.84 |
| 2018-09 | 34.20 | 65.80 | 2.00 | 1.58 |
| 2019-09 | 79.88 | 20.12 | 1.31 | 0.22 |
| 2017-03 | 21.65 | 78.35 | 3.32 | 3.11 |
| 2016-09 | 24.71 | 75.29 | 3.56 | 2.55 |
| 2018-03 | 32.93 | 67.07 | 2.17 | 1.66 |
| 2017-09 | 33.80 | 66.20 | 1.36 | 1.19 |
| 2016-03 | 23.89 | 76.11 | 3.86 | 2.55 |
| 2015-03 | 31.70 | 68.30 | 2.16 | 1.30 |
| 2015-09 | 28.02 | 71.98 | 3.05 | 2.22 |
| 2014-09 | 37.02 | 62.98 | 1.66 | 0.91 |
| 2013-09 | 44.81 | 55.19 | 1.23 | 0.79 |
| 2014-03 | 43.81 | 56.19 | 1.38 | 0.87 |
| 2012-09 | 40.92 | 59.08 | 1.90 | 1.22 |
| 2012-03 | 38.89 | 61.11 | 2.05 | 1.31 |
| 2011-12 | 38.11 | 61.89 | 2.39 | 1.55 |
| 2013-03 | 42.00 | 58.00 | 2.20 | 1.34 |
| 2010-12 | 41.45 | 58.55 | 1.85 | 1.16 |
| 2011-09 | 41.33 | 58.67 | 2.13 | 1.47 |
| 2011-06 | 44.68 | 55.32 | 1.72 | 0.97 |
| 2010-06 | 41.65 | 58.35 | 1.95 | 1.20 |
| 2009-06 | 41.62 | 58.38 | 1.80 | 1.00 |
| 2009-12 | 38.24 | 61.76 | 2.21 | 1.39 |
| 2008-12 | 44.47 | 55.53 | 1.83 | 1.11 |
| 2008-06 | 48.36 | 51.64 | 1.45 | 1.14 |
| 2007-12 | 49.44 | 50.56 | 1.41 | 1.18 |
| 2006-06 | 45.53 | 54.47 | 1.61 | 1.17 |
| 2007-06 | 48.14 | 51.86 | 1.76 | 1.29 |
| 2005-12 | 44.16 | 55.84 | 1.71 | 1.41 |
| 2006-12 | 43.40 | 56.60 | 1.63 | 1.25 |
| 2004-06 | 45.14 | 54.86 | 1.30 | 0.94 |
| 2005-06 | 49.54 | 50.46 | 1.67 | 1.29 |
| 2004-12 | 52.02 | 47.98 | 1.38 | 1.13 |
| 2003-12 | 43.57 | 56.43 | 1.46 | 1.26 |
| 2003-06 | 45.40 | 54.60 | 1.21 | 0.94 |
| 2002-12 | 38.39 | 61.61 | 1.39 | 1.23 |
| 2002-06 | 33.44 | 66.56 | 1.48 | 1.17 |
| 2001-12 | 29.24 | 70.76 | 1.69 | 1.50 |
| 2001-06 | 46.86 | 53.14 | 1.49 | 1.18 |
| 2000-06 | -- | -- | -- | -- |
| 1999-12 | 52.89 | 47.11 | 1.04 | 0.82 |
| 2000-12 | 51.35 | 48.65 | 1.37 | 1.16 |
成本费用分析
| 类别\年份 | 销售成本 （港元) |
销售费用 （港元) |
管理费用 （港元) |
财务费用 （港元) |
| 2024/3/31 0:00:00 | 221481000.0000 | -- | -- | 10151000.0000 |
| 2023/9/30 0:00:00 | 145341000.0000 | -- | -- | 5117000.0000 |
| 2023/3/31 0:00:00 | 358739000.0000 | -- | -- | 2727000.0000 |
| 2024/9/30 0:00:00 | 80150000.0000 | -- | -- | 3957000.0000 |
| 2021/9/30 0:00:00 | 160495000.0000 | -- | -- | 1072000.0000 |
| 2022/3/31 0:00:00 | 1529850000.0000 | -- | -- | 2031000.0000 |
| 2022/9/30 0:00:00 | 123351000.0000 | -- | -- | 964000.0000 |
| 2020/9/30 0:00:00 | 841143000.0000 | -- | -- | 1544000.0000 |
| 2021/3/31 0:00:00 | 2023055000.0000 | -- | -- | 2618000.0000 |
| 2020/3/31 0:00:00 | 255852000.0000 | -- | -- | 8362000.0000 |
| 2019/3/31 0:00:00 | 147859000.0000 | -- | -- | 4832000.0000 |
| 2018/9/30 0:00:00 | 81553000.0000 | -- | -- | 2311000.0000 |
| 2019/9/30 0:00:00 | 194295000.0000 | -- | -- | 3436000.0000 |
| 2017/3/31 0:00:00 | 133288000.0000 | -- | -- | 1098000.0000 |
| 2016/9/30 0:00:00 | 82348000.0000 | -- | -- | 535000.0000 |
| 2018/3/31 0:00:00 | 152431000.0000 | -- | -- | 2379000.0000 |
| 2017/9/30 0:00:00 | 81715000.0000 | -- | -- | 920000.0000 |
| 2016/3/31 0:00:00 | 178634000.0000 | -- | -- | 2824000.0000 |
| 2015/3/31 0:00:00 | 231627000.0000 | -- | -- | 6395000.0000 |
| 2015/9/30 0:00:00 | 119492000.0000 | -- | -- | 1670000.0000 |
| 2014/9/30 0:00:00 | 133492000.0000 | -- | -- | 3993000.0000 |
| 2013/9/30 0:00:00 | 143423000.0000 | -- | -- | 5713000.0000 |
| 2014/3/31 0:00:00 | 242218000.0000 | -- | -- | 11180000.0000 |
| 2012/9/30 0:00:00 | 126416000.0000 | -- | -- | 7465000.0000 |
| 2012/3/31 0:00:00 | 298461000.0000 | -- | -- | 20838000.0000 |
| 2011/12/31 0:00:00 | 244641000.0000 | -- | 89079000.0000 | 17241000.0000 |
| 2013/3/31 0:00:00 | 224065000.0000 | -- | -- | 9288000.0000 |
| 2010/12/31 0:00:00 | 240120000.0000 | -- | 90548000.0000 | 14986000.0000 |
| 2011/9/30 0:00:00 | 143945000.0000 | -- | -- | 8691000.0000 |
| 2011/6/30 0:00:00 | 111608000.0000 | -- | 40779000.0000 | 8427000.0000 |
| 2010/6/30 0:00:00 | 111293000.0000 | -- | 45165000.0000 | 7178000.0000 |
| 2009/6/30 0:00:00 | 97707000.0000 | -- | 47883000.0000 | 7135000.0000 |
| 2009/12/31 0:00:00 | 230007000.0000 | -- | 100517000.0000 | 14835000.0000 |
| 2008/12/31 0:00:00 | 416265000.0000 | -- | 135331000.0000 | 18252000.0000 |
| 2008/6/30 0:00:00 | 199789000.0000 | -- | 56855000.0000 | 7564000.0000 |
| 2007/12/31 0:00:00 | 569790000.0000 | -- | 119525000.0000 | 10863000.0000 |
| 2006/6/30 0:00:00 | 219462000.0000 | -- | -- | 3516000.0000 |
| 2007/6/30 0:00:00 | 245037000.0000 | -- | 56215000.0000 | 3356000.0000 |
| 2005/12/31 0:00:00 | 543578000.0000 | -- | -- | 7196000.0000 |
| 2006/12/31 0:00:00 | 547341000.0000 | -- | 113289000.0000 | 6822000.0000 |
| 2004/6/30 0:00:00 | 206943000.0000 | -- | -- | 4193000.0000 |
| 2005/6/30 0:00:00 | 249625000.0000 | -- | -- | 3481000.0000 |
| 2004/12/31 0:00:00 | 498939000.0000 | -- | -- | 8058000.0000 |
| 2003/12/31 0:00:00 | 469857000.0000 | -- | -- | 6257000.0000 |
| 2003/6/30 0:00:00 | 190846000.0000 | -- | -- | 3231000.0000 |
| 2002/12/31 0:00:00 | 398877000.0000 | -- | -- | 4104000.0000 |
| 2002/6/30 0:00:00 | 141307000.0000 | -- | 48921000.0000 | 1802000.0000 |
| 2001/12/31 0:00:00 | 359650000.0000 | -- | 115739000.0000 | 8539000.0000 |
| 2001/6/30 0:00:00 | 165225000.0000 | -- | 53115000.0000 | 5641000.0000 |
| 2000/6/30 0:00:00 | 189781000.0000 | -- | 60924000.0000 | 5327000.0000 |
| 1999/12/31 0:00:00 | 314750000.0000 | -- | 112074000.0000 | 11689000.0000 |
| 2000/12/31 0:00:00 | 481211000.0000 | -- | 128099000.0000 | 13871000.0000 |