东方日升(300118)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-12-31 20239000000.0000 -42.71 -3972000000.0000 -299.90 -4006000000.0000 -373.82 -3432000000.0000 -347.62
2025-03-31 2991000000.0000 -39.37 -337000000.0000 -3.44 -333000000.0000 -6.20 -266000000.0000 -4.66
2024-06-30 10459000000.0000 -40.60 -1205000000.0000 -214.43 -1256000000.0000 -218.94 -961000000.0000 -209.20
2024-09-30 14903000000.0000 -46.81 -1889000000.0000 -197.72 -1900000000.0000 -230.58 -1556000000.0000 -219.78
2024-03-31 4933000000.0000 -27.21 -349000000.0000 -208.39 -355000000.0000 -209.91 -279000000.0000 -187.46
2023-12-31 35327000000.0000 20.22 1987000000.0000 80.97 1463000000.0000 36.35 1386000000.0000 46.51
2023-06-30 17607000000.0000 39.57 1053000000.0000 75.50 1056000000.0000 77.18 880000000.0000 72.89
2023-09-30 28017000000.0000 33.27 1933000000.0000 130.39 1455000000.0000 77.87 1299000000.0000 72.28
2022-12-31 29385000000.0000 56.05 1098000000.0000 622.37 1073000000.0000 4309.32 946000000.0000 -6448.01
2023-03-31 6777000000.0000 25.18 322000000.0000 54.07 323000000.0000 55.29 319000000.0000 49.07
2022-06-30 12615000000.0000 51.30 600000000.0000 -1216.84 596000000.0000 -972.63 509000000.0000 -958.36
2022-09-30 21022000000.0000 61.86 839000000.0000 54.51 818000000.0000 66.60 754000000.0000 92.35
2021-12-31 18831000000.0000 17.23 152000000.0000 -63.55 24334800.0000 -91.67 -14902300.0000 -106.31
2022-03-31 5414000000.0000 40.48 209000000.0000 207.20 208000000.0000 221.81 214000000.0000 182.56
2021-03-31 3854000000.0000 11.42 68033200.0000 -73.22 64633600.0000 -74.35 75735700.0000 -57.45
2021-09-30 12988000000.0000 19.93 543000000.0000 -34.42 491000000.0000 -41.41 392000000.0000 -42.35
2021-06-30 8338000000.0000 9.06 -53723100.0000 -111.15 -68299500.0000 -114.59 -59299400.0000 -117.04
2020-09-30 10830000000.0000 10.80 828000000.0000 42.51 838000000.0000 -9.70 680000000.0000 -13.38
2020-12-31 16063000000.0000 11.52 417000000.0000 -63.29 292000000.0000 -74.14 236000000.0000 -75.87
2020-03-31 3459000000.0000 44.61 254000000.0000 66.01 252000000.0000 -32.26 178000000.0000 -40.86
2020-06-30 7645000000.0000 26.24 482000000.0000 50.16 468000000.0000 -22.00 348000000.0000 -29.27
2019-09-30 9774000000.0000 42.87 581000000.0000 134.27 928000000.0000 271.20 785000000.0000 270.28
2019-12-31 14404000000.0000 47.70 1136000000.0000 313.09 1129000000.0000 329.28 978000000.0000 328.95
2019-06-30 6056000000.0000 27.58 321000000.0000 143.18 600000000.0000 351.13 492000000.0000 300.00
2019-03-31 2392000000.0000 14.94 153000000.0000 62.31 372000000.0000 287.92 301000000.0000 268.47
2018-09-30 6841000000.0000 -8.49 248000000.0000 -53.38 250000000.0000 -53.62 212000000.0000 -54.99
2018-12-31 9752000000.0000 -14.84 275000000.0000 -65.10 263000000.0000 -65.93 228000000.0000 -66.86
2018-03-31 2081000000.0000 25.89 94266900.0000 -20.11 95895400.0000 -18.73 81689200.0000 -16.94
2018-06-30 4747000000.0000 -17.84 132000000.0000 -64.32 133000000.0000 -63.86 123000000.0000 -59.80
2017-12-31 11452000000.0000 63.20 788000000.0000 15.54 772000000.0000 -9.81 688000000.0000 -5.23
2017-09-30 7476000000.0000 79.02 532000000.0000 27.88 539000000.0000 -12.07 471000000.0000 -12.78
2017-06-30 5778000000.0000 80.90 370000000.0000 3.35 368000000.0000 -33.69 306000000.0000 -38.18
2017-03-31 1653000000.0000 -10.79 118000000.0000 -44.08 118000000.0000 -70.35 98348300.0000 -72.53
2016-12-31 7017000000.0000 33.43 682000000.0000 58.24 856000000.0000 91.07 726000000.0000 112.28
2016-06-30 3194000000.0000 97.65 358000000.0000 159.42 555000000.0000 282.76 495000000.0000 338.05
2016-09-30 4176000000.0000 42.67 416000000.0000 62.50 613000000.0000 126.20 540000000.0000 155.92
2015-12-31 5259000000.0000 78.15 431000000.0000 236.72 448000000.0000 360.92 342000000.0000 339.92
2016-03-31 1853000000.0000 149.39 211000000.0000 -1508.72 398000000.0000 -2978.55 358000000.0000 -2204.19
2015-09-30 2927000000.0000 88.23 256000000.0000 -10130.17 271000000.0000 6724.82 211000000.0000 473.88
2015-06-30 1616000000.0000 84.90 138000000.0000 -819.71 145000000.0000 -1069.81 113000000.0000 418.53
2015-03-31 743000000.0000 50.10 -14978100.0000 -59.10 -13826400.0000 -60.14 -17013700.0000 -245.53
2014-12-31 2952000000.0000 36.41 128000000.0000 57.10 97196400.0000 4.31 77741500.0000 3.36
2014-06-30 874000000.0000 -1.91 -19174500.0000 -148.71 -14951400.0000 -136.37 21792400.0000 -23.96
2014-09-30 1555000000.0000 22.34 -2552300.0000 -104.57 3970800.0000 -93.37 36767500.0000 -26.04
2013-09-30 1271000000.0000 79.01 55819500.0000 -159.40 59901700.0000 -169.15 49714900.0000 -161.61
2014-03-31 495000000.0000 66.67 -36621200.0000 -525.37 -34685500.0000 -462.25 11690900.0000 53.66
2013-12-31 2164000000.0000 112.99 81476500.0000 -114.37 93182600.0000 -116.29 75214100.0000 -114.86
2013-03-31 297000000.0000 -8.33 8609300.0000 -228.90 9574900.0000 -258.23 7608500.0000 5895.67
2013-06-30 891000000.0000 18.48 39366700.0000 -1468.94 41114700.0000 4915.82 28658400.0000 2449.23
2012-12-31 1016000000.0000 -51.76 -567000000.0000 -1122.56 -572000000.0000 -1021.72 -506000000.0000 -1041.98
2012-09-30 710000000.0000 -59.43 -93971000.0000 -166.65 -86625400.0000 -158.93 -80692700.0000 -168.38
2012-03-31 324000000.0000 -45.91 -6679300.0000 -113.35 -6051300.0000 -112.09 126900.0000 -99.66
2012-06-30 752000000.0000 -37.44 -2875700.0000 -102.82 819700.0000 -99.23 1124200.0000 -98.60
2011-09-30 1750000000.0000 5.93 141000000.0000 -24.60 147000000.0000 -23.44 118000000.0000 -29.34
2011-12-31 2106000000.0000 -11.33 55449300.0000 -82.23 62058000.0000 -80.67 53716400.0000 -80.47
2011-06-30 1202000000.0000 21.78 102000000.0000 11.90 106000000.0000 14.25 80288900.0000 2.74
2011-03-31 599000000.0000 48.27 50022400.0000 94.04 50052400.0000 63.95 37444000.0000 44.57
2010-09-30 1652000000.0000 220.78 187000000.0000 141.20 192000000.0000 125.79 167000000.0000 133.85
2010-12-31 2375000000.0000 182.07 312000000.0000 145.67 321000000.0000 136.03 275000000.0000 137.07
2010-03-31 404000000.0000 -- 25780000.0000 -- 30529500.0000 -- 25900100.0000 --
2010-06-30 987000000.0000 -- 91153900.0000 -- 92775100.0000 -- 78146400.0000 --
2009-12-31 842000000.0000 -5.61 127000000.0000 60.96 136000000.0000 70.56 116000000.0000 65.32
2009-09-30 515000000.0000 -- 77529400.0000 -- 85035100.0000 -- 71412000.0000 --
2008-12-31 892000000.0000 220.86 78903100.0000 297.41 79739100.0000 295.16 70167900.0000 241.94
2007-12-31 278000000.0000 -- 19854300.0000 -- 20178800.0000 -- 20520500.0000 --
2025-06-30 7443000000.0000 -28.84 -831000000.0000 -31.04 -854000000.0000 -32.01 -677000000.0000 -29.55

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-12 -21.36 -19.79 -9.30 -28.4500 4.3600 4.57 0.47
2025-03 -13.94 -11.13 -0.82 -2.3500 0.8600 2.78 0.07
2024-06 -13.47 -12.01 -2.50 -6.5800 1.7700 4.40 0.21
2024-09 -14.39 -12.75 -4.08 -10.9400 2.6700 4.50 0.32
2024-03 -9.35 -7.20 -0.71 -1.8600 0.8100 4.38 0.10
2023-12 4.83 4.14 2.70 9.4400 5.0400 9.36 0.65
2023-06 5.81 6.00 2.14 6.2100 2.1600 8.94 0.36
2023-09 6.60 5.19 2.75 8.9500 3.5000 8.08 0.53
2022-12 2.57 3.65 2.80 10.5000 5.5600 10.24 0.77
2023-03 3.94 4.77 0.70 2.4200 0.8400 8.13 0.15
2022-06 4.03 4.72 1.71 5.7700 2.5000 9.31 0.36
2022-09 3.43 3.89 2.24 8.4400 4.2700 9.24 0.57
2021-12 -8.71 0.13 0.08 -0.5000 7.6700 5.94 0.64
2022-03 3.93 3.84 0.64 2.4800 1.2900 7.58 0.17
2021-03 0.18 1.68 0.22 0.6600 1.7900 4.42 0.13
2021-09 -4.87 3.78 1.56 4.1200 4.8900 5.39 0.41
2021-06 -2.87 -0.82 -0.22 -1.0900 3.8400 4.63 0.27
2020-09 3.55 7.74 3.03 7.4900 4.8300 4.42 0.39
2020-12 -1.41 1.82 1.01 1.9800 8.5800 4.72 0.56
2020-03 5.61 7.29 0.97 2.1200 1.5900 3.94 0.13
2020-06 4.74 6.12 1.74 4.0600 3.7600 4.38 0.28
2019-09 6.19 9.49 3.74 10.0200 5.1200 3.43 0.39
2019-12 5.85 7.84 4.41 12.3900 7.9600 4.20 0.56
2019-06 5.28 9.91 2.66 6.3300 3.5200 3.04 0.27
2019-03 4.93 15.55 1.82 4.0000 1.4100 2.62 0.12
2018-09 3.98 3.65 1.39 2.7800 4.5500 3.27 0.38
2018-12 3.54 2.70 1.40 3.1000 6.8000 3.01 0.52
2018-03 4.32 4.61 0.55 1.0700 1.5600 2.99 0.12
2018-06 2.78 2.80 0.72 1.6600 3.2600 3.23 0.26
2017-12 6.37 6.74 4.68 16.0400 7.6000 4.36 0.69
2017-09 7.02 7.21 3.32 7.1200 4.3400 3.69 0.46
2017-06 6.21 6.37 2.36 4.9900 3.6900 3.87 0.37
2017-03 7.08 7.14 0.82 2.0200 0.8700 2.50 0.11
2016-12 8.89 12.20 8.59 20.2900 4.7400 2.85 0.70
2016-06 10.80 17.38 5.19 14.7100 1.6900 2.61 0.30
2016-09 9.67 14.68 5.57 15.8500 2.0100 2.33 0.38
2015-12 8.31 8.52 5.28 11.3000 5.1200 2.53 0.62
2016-03 11.66 21.48 4.09 11.0300 1.4100 3.02 0.19
2015-09 8.85 9.26 3.52 7.0900 2.4900 2.13 0.38
2015-06 8.60 8.97 2.06 3.7600 1.6300 1.85 0.23
2015-03 -2.02 -1.86 -0.23 -0.7600 1.0100 1.69 0.12
2014-12 4.03 3.29 1.66 3.2300 5.3000 2.29 0.50
2014-06 -3.20 -1.71 -0.32 1.0800 1.5800 2.00 0.19
2014-09 -0.96 0.26 0.07 1.6300 2.4300 1.89 0.28
2013-09 4.64 4.71 1.40 2.5600 3.9200 2.67 0.30
2014-03 -7.47 -7.01 -0.77 0.5700 1.1500 2.24 0.11
2013-12 4.30 4.31 2.27 3.8300 7.0700 3.14 0.53
2013-03 1.68 3.22 0.23 -- 1.0400 1.92 0.07
2013-06 3.59 4.61 0.95 1.5600 2.8200 2.40 0.21
2012-12 -51.67 -56.30 -14.23 -21.9200 2.8600 1.44 0.25
2012-09 -7.61 -12.20 -1.90 -3.3000 1.3300 1.38 0.16
2012-03 9.26 -1.87 -0.14 0.0100 0.7500 1.53 0.08
2012-06 0.93 0.11 0.02 0.0600 1.3700 1.88 0.16
2011-09 6.91 8.40 3.59 4.6900 3.2400 3.77 0.43
2011-12 1.33 2.95 1.49 2.2100 4.3700 3.76 0.50
2011-06 11.23 8.82 2.75 3.2400 2.8600 4.35 0.31
2011-03 14.19 8.36 1.46 1.5000 1.2400 5.64 0.18
2010-09 12.71 11.62 5.59 -- 7.7400 8.27 0.48
2010-12 11.37 13.52 10.01 24.5500 7.4500 8.97 0.74
2010-03 5.69 7.56 -- 6.7500 -- -- --
2010-06 8.92 9.40 7.11 19.0800 4.5100 9.29 0.76
2009-12 15.20 16.15 15.98 37.1600 4.7900 5.14 0.99
2009-09 15.15 16.51 -- -- -- -- --
2008-12 8.86 8.94 15.19 58.8000 11.7200 16.33 1.70
2007-12 7.19 7.26 11.66 85.5700 7.4700 23.44 1.61
2025-06 -14.47 -11.47 -2.30 -6.0900 2.5700 3.56 0.20

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-12 73.27 26.73 0.6700 0.4700
2025-03 72.44 27.56 0.6600 0.4400
2024-06 72.16 27.84 0.8100 0.5500
2024-09 71.41 28.59 0.7700 0.5100
2024-03 70.31 29.69 0.8400 0.5500
2023-12 71.93 28.07 0.8500 0.5800
2023-06 69.84 30.16 1.0500 0.7300
2023-09 71.13 28.87 0.9600 0.6700
2022-12 72.92 27.08 0.9600 0.6400
2023-03 65.90 34.10 1.1400 0.7700
2022-06 71.11 28.89 0.9500 0.6100
2022-09 71.99 28.01 0.9600 0.6400
2021-12 67.73 32.27 0.9300 0.6200
2022-03 69.78 30.22 0.9500 0.6000
2021-03 66.47 33.54 0.9500 0.6600
2021-09 68.29 31.71 0.9700 0.6400
2021-06 68.62 31.38 0.9300 0.6600
2020-09 62.10 37.90 1.0900 0.7800
2020-12 65.63 34.37 0.9700 0.7300
2020-03 62.06 37.93 0.9800 0.7100
2020-06 62.69 37.31 1.0300 0.7800
2019-09 63.37 36.63 0.9900 0.7000
2019-12 63.42 36.58 0.9100 0.6700
2019-06 60.34 39.66 1.0200 0.7500
2019-03 57.02 42.98 1.0700 0.7500
2018-09 53.66 46.34 1.3000 0.9800
2018-12 55.26 44.74 1.0200 0.7600
2018-03 54.53 45.46 1.4100 1.1000
2018-06 56.89 43.11 1.1600 0.9200
2017-12 54.36 45.64 1.4300 1.1300
2017-09 54.18 45.82 1.4700 1.1200
2017-06 53.38 46.62 1.5800 1.3000
2017-03 49.88 50.12 1.8900 1.4400
2016-12 60.29 39.71 1.3900 1.0000
2016-06 64.86 35.14 1.3400 0.8400
2016-09 65.34 34.65 1.2200 0.7500
2015-12 63.00 37.00 1.5100 1.1000
2016-03 62.33 37.67 1.3800 1.0000
2015-09 61.16 38.85 1.5600 1.0700
2015-06 58.83 41.17 1.5400 1.0800
2015-03 53.59 46.42 1.4500 1.0500
2014-12 52.43 47.56 1.3200 1.0000
2014-06 55.83 44.17 1.4000 0.9300
2014-09 51.11 48.89 1.5100 1.0200
2013-09 53.16 46.84 1.1500 0.8100
2014-03 53.99 45.99 1.3000 0.9100
2013-12 50.00 50.00 1.2700 0.9100
2013-03 53.31 46.71 1.1600 0.7900
2013-06 53.76 46.24 1.1500 0.8400
2012-12 51.19 48.81 1.2200 0.8400
2012-09 47.85 52.15 1.5200 0.9800
2012-03 41.55 58.45 2.2300 1.4700
2012-06 46.93 53.07 1.7100 1.0800
2011-09 38.66 61.36 2.4400 1.5700
2011-12 40.34 59.66 2.0800 1.3700
2011-06 35.81 64.19 2.7100 1.7800
2011-03 28.84 71.16 3.0600 1.7400
2010-09 30.90 69.10 2.9600 2.1600
2010-12 22.60 77.40 3.9200 2.6200
2010-03 -- -- -- --
2010-06 65.57 34.43 1.2100 0.6800
2009-12 56.40 43.60 1.4900 0.9000
2009-09 -- -- -- --
2008-12 51.62 48.38 1.4800 0.8500
2007-12 80.35 19.79 0.9100 0.2500
2025-06 71.01 28.99 0.6400 0.4500

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-12 24562000000.0000 464000000.0000 1274000000.0000 641000000.0000
2025-03 3408000000.0000 74904700.0000 255000000.0000 100000000.0000
2024-06 11868000000.0000 205000000.0000 623000000.0000 318000000.0000
2024-09 17048000000.0000 330000000.0000 1087000000.0000 411000000.0000
2024-03 5394000000.0000 95646500.0000 312000000.0000 133000000.0000
2023-12 33622000000.0000 619000000.0000 1223000000.0000 416000000.0000
2023-06 16584000000.0000 206000000.0000 530000000.0000 -146000000.0000
2023-09 26169000000.0000 361000000.0000 838000000.0000 -21347200.0000
2022-12 28631000000.0000 278000000.0000 1001000000.0000 375000000.0000
2023-03 6510000000.0000 66478200.0000 249000000.0000 55663600.0000
2022-06 12106000000.0000 121000000.0000 388000000.0000 171000000.0000
2022-09 20301000000.0000 193000000.0000 623000000.0000 63099700.0000
2021-12 20471000000.0000 229000000.0000 747000000.0000 625000000.0000
2022-03 5201000000.0000 45327300.0000 165000000.0000 99179200.0000
2021-03 3847000000.0000 35716000.0000 144000000.0000 133000000.0000
2021-09 13621000000.0000 157000000.0000 514000000.0000 377000000.0000
2021-06 8577000000.0000 101000000.0000 336000000.0000 283000000.0000
2020-09 10445000000.0000 478000000.0000 371000000.0000 299000000.0000
2020-12 16290000000.0000 191000000.0000 511000000.0000 425000000.0000
2020-03 3265000000.0000 152000000.0000 107000000.0000 30726100.0000
2020-06 7283000000.0000 85363000.0000 229000000.0000 156000000.0000
2019-09 9169000000.0000 373000000.0000 334000000.0000 74299000.0000
2019-12 13562000000.0000 655000000.0000 465000000.0000 258000000.0000
2019-06 5736000000.0000 196000000.0000 203000000.0000 110000000.0000
2019-03 2274000000.0000 63964800.0000 90040100.0000 101000000.0000
2018-09 6569000000.0000 289000000.0000 277000000.0000 4148000.0000
2018-12 9407000000.0000 456000000.0000 395000000.0000 195000000.0000
2018-03 1991000000.0000 64298900.0000 72485200.0000 64649900.0000
2018-06 4615000000.0000 198000000.0000 159000000.0000 100000000.0000
2017-12 10722000000.0000 455000000.0000 314000000.0000 120000000.0000
2017-09 6951000000.0000 322000000.0000 212000000.0000 88684100.0000
2017-06 5419000000.0000 287000000.0000 197000000.0000 44999900.0000
2017-03 1536000000.0000 65292200.0000 81227300.0000 27472900.0000
2016-12 6393000000.0000 209000000.0000 378000000.0000 98201300.0000
2016-06 2849000000.0000 99021400.0000 152000000.0000 69072300.0000
2016-09 3772000000.0000 141000000.0000 229000000.0000 71256200.0000
2015-12 4822000000.0000 171000000.0000 276000000.0000 173000000.0000
2016-03 1637000000.0000 57148400.0000 70097600.0000 -1441500.0000
2015-09 2668000000.0000 102000000.0000 154000000.0000 133000000.0000
2015-06 1477000000.0000 51467200.0000 89069800.0000 109000000.0000
2015-03 758000000.0000 26193700.0000 41396300.0000 112000000.0000
2014-12 2833000000.0000 97836400.0000 155000000.0000 190000000.0000
2014-06 902000000.0000 37743100.0000 67158700.0000 42523200.0000
2014-09 1570000000.0000 70102500.0000 110000000.0000 123000000.0000
2013-09 1212000000.0000 53574800.0000 91856100.0000 48459400.0000
2014-03 532000000.0000 21023000.0000 33344300.0000 18422700.0000
2013-12 2071000000.0000 89247300.0000 129000000.0000 74077200.0000
2013-03 292000000.0000 13352600.0000 24290700.0000 51927900.0000
2013-06 859000000.0000 31751200.0000 55312400.0000 66897200.0000
2012-12 1541000000.0000 106000000.0000 151000000.0000 59344100.0000
2012-09 764000000.0000 70327200.0000 105000000.0000 -45261700.0000
2012-03 294000000.0000 15186900.0000 29271700.0000 -54375700.0000
2012-06 745000000.0000 37799600.0000 65284000.0000 20896300.0000
2011-09 1629000000.0000 56149700.0000 71424500.0000 28799700.0000
2011-12 2078000000.0000 75128900.0000 129000000.0000 92021700.0000
2011-06 1067000000.0000 30261600.0000 30224000.0000 -42026300.0000
2011-03 514000000.0000 14064100.0000 15784600.0000 -39744700.0000
2010-09 1442000000.0000 54243100.0000 36417400.0000 59985000.0000
2010-12 2105000000.0000 82345600.0000 65460900.0000 99082400.0000
2010-03 381000000.0000 11574200.0000 11473000.0000 32530700.0000
2010-06 899000000.0000 34141100.0000 16470100.0000 80832200.0000
2009-12 714000000.0000 25768400.0000 46164000.0000 10191700.0000
2009-09 437000000.0000 12033200.0000 23028700.0000 -3297900.0000
2008-12 813000000.0000 3910400.0000 21410700.0000 6406000.0000
2007-12 258000000.0000 3480900.0000 6086600.0000 3194700.0000
2025-06 8520000000.0000 160000000.0000 534000000.0000 288000000.0000