协鑫集成(002506)

主要经济指标

类别\年份 营业收入
(元)
营业收入同比
(%)
营业利润
(元)
营业利润同比
(%)
利润总额
(元)
利润总额同比
(%)
净利润
(元)
净利润同比
(%)
2024-09-30 11990000000.0000 27.39 82577000.0000 -39.72 89587000.0000 -28.90 81530000.0000 -42.58
2025-03-31 3155000000.0000 7.06 -191000000.0000 -574.23 -191000000.0000 -538.34 -198000000.0000 -918.67
2024-12-31 16240000000.0000 1.70 89080100.0000 -15.16 92244900.0000 -12.15 68116900.0000 -56.61
2024-03-31 2947000000.0000 90.01 40275600.0000 49.11 43573700.0000 44.09 24185700.0000 -10.44
2024-06-30 8113000000.0000 44.75 69972300.0000 -37.52 72953500.0000 -28.48 42960100.0000 -61.30
2023-12-31 15968000000.0000 91.14 105000000.0000 7.20 105000000.0000 28.46 157000000.0000 149.53
2023-03-31 1551000000.0000 20.14 27011200.0000 12.23 30240500.0000 17.16 27004900.0000 14.66
2023-09-30 9412000000.0000 97.44 137000000.0000 -324.65 126000000.0000 -287.11 142000000.0000 -247.35
2023-06-30 5605000000.0000 100.25 112000000.0000 65.05 102000000.0000 45.85 111000000.0000 171.25
2022-09-30 4767000000.0000 50.05 -60984700.0000 -84.44 -67338300.0000 -82.04 -96369200.0000 -74.51
2022-06-30 2799000000.0000 37.34 67856200.0000 -126.51 69936400.0000 -129.26 40922400.0000 -116.91
2022-12-31 8354000000.0000 77.71 97945200.0000 -105.16 81734900.0000 -104.25 62919200.0000 -103.22
2022-03-31 1291000000.0000 20.43 24067300.0000 -129.70 25810200.0000 -131.88 23552500.0000 -127.93
2021-12-31 4701000000.0000 -21.08 -1900000000.0000 -19.01 -1921000000.0000 -24.52 -1951000000.0000 -25.73
2021-09-30 3177000000.0000 -30.44 -392000000.0000 47.37 -375000000.0000 34.89 -378000000.0000 46.51
2021-06-30 2038000000.0000 -36.61 -256000000.0000 34.03 -239000000.0000 21.94 -242000000.0000 25.39
2021-03-31 1072000000.0000 -24.61 -81043200.0000 -36.19 -80969800.0000 -35.74 -84325200.0000 -33.08
2020-12-31 5957000000.0000 -31.40 -2346000000.0000 -1932.81 -2545000000.0000 -1763.40 -2627000000.0000 -3872.95
2020-09-30 4567000000.0000 -35.05 -266000000.0000 -1831.32 -278000000.0000 -1988.88 -258000000.0000 730.94
2020-06-30 3215000000.0000 -36.82 -191000000.0000 -469.41 -196000000.0000 -403.53 -193000000.0000 -1029.99
2020-03-31 1422000000.0000 -30.23 -127000000.0000 -273.18 -126000000.0000 -264.81 -126000000.0000 -486.67
2019-09-30 7032000000.0000 -14.29 15364000.0000 -126.06 14717700.0000 -125.54 -31049000.0000 -61.35
2019-06-30 5089000000.0000 -16.34 51704500.0000 0.86 64572600.0000 23.36 20752900.0000 -46.12
2019-12-31 8684000000.0000 -22.40 128000000.0000 57.50 153000000.0000 161.52 69627300.0000 23.26
2018-06-30 6083000000.0000 -4.71 51263600.0000 -2.17 52343400.0000 -14.28 38518100.0000 22.93
2019-03-31 2038000000.0000 0.84 73335600.0000 -159.14 76450500.0000 -163.18 32585800.0000 -123.61
2018-12-31 11191000000.0000 -22.54 81272000.0000 -362.50 58503100.0000 -32.36 56487000.0000 52.37
2018-09-30 8204000000.0000 -12.85 -58961900.0000 -205.84 -57637200.0000 -166.91 -80331900.0000 -233.62
2017-09-30 9414000000.0000 0.34 55706400.0000 -84.22 86140100.0000 -75.80 60118000.0000 -70.96
2017-12-31 14447000000.0000 20.12 -30961200.0000 36.59 86496200.0000 134.96 37072900.0000 -211.18
2018-03-31 2021000000.0000 -18.41 -124000000.0000 14.81 -121000000.0000 14.15 -138000000.0000 15.00
2016-12-31 12027000000.0000 91.39 -22667000.0000 -105.57 36812600.0000 -91.02 -33344300.0000 -105.22
2017-03-31 2477000000.0000 -14.88 -108000000.0000 -173.47 -106000000.0000 -172.11 -120000000.0000 -218.81
2017-06-30 6384000000.0000 -4.84 52399400.0000 -81.01 61064600.0000 -78.11 31332500.0000 -83.51
2016-09-30 9382000000.0000 63.65 353000000.0000 -6.12 356000000.0000 -5.57 207000000.0000 -45.09
2016-03-31 2910000000.0000 167.46 147000000.0000 109.04 147000000.0000 107.37 101000000.0000 42.48
2016-06-30 6709000000.0000 88.03 276000000.0000 46.81 279000000.0000 48.40 190000000.0000 1.06
2015-06-30 3568000000.0000 1458.08 188000000.0000 -126.26 188000000.0000 -123.59 188000000.0000 -123.62
2015-09-30 5733000000.0000 619.32 376000000.0000 -174.31 377000000.0000 -151.22 377000000.0000 -150.81
2015-12-31 6284000000.0000 132.83 407000000.0000 -39.43 410000000.0000 -83.39 639000000.0000 -76.17
2014-12-31 2699000000.0000 362.16 672000000.0000 -114.27 2469000000.0000 -150.11 2682000000.0000 -154.38
2014-09-30 797000000.0000 81.14 -506000000.0000 3.48 -736000000.0000 39.13 -742000000.0000 38.95
2015-03-31 1088000000.0000 660.84 70322900.0000 -110.43 70887600.0000 -109.68 70887600.0000 -109.66
2013-12-31 584000000.0000 -64.35 -4709000000.0000 166.65 -4927000000.0000 187.46 -4932000000.0000 182.64
2013-09-30 440000000.0000 -79.03 -489000000.0000 2119.80 -529000000.0000 2976.94 -534000000.0000 -15426.77
2014-06-30 229000000.0000 -22.37 -716000000.0000 71.29 -797000000.0000 89.76 -796000000.0000 88.18
2014-03-31 143000000.0000 51.79 -674000000.0000 156.27 -732000000.0000 177.27 -734000000.0000 178.03
2013-06-30 295000000.0000 -72.25 -418000000.0000 167.95 -420000000.0000 170.97 -423000000.0000 193.75
2013-03-31 94210200.0000 -74.26 -263000000.0000 -2696.15 -264000000.0000 -2738.52 -264000000.0000 -3775.86
2012-12-31 1638000000.0000 -31.38 -1766000000.0000 1550.47 -1714000000.0000 2246.98 -1745000000.0000 1458.04
2012-03-31 366000000.0000 -43.69 10130400.0000 -75.05 10005600.0000 -75.66 7182000.0000 -80.69
2012-09-30 2098000000.0000 -23.09 -22029000.0000 -107.95 -17192400.0000 -106.12 3484100.0000 -98.54
2012-06-30 1063000000.0000 -40.88 -156000000.0000 -212.23 -155000000.0000 -209.15 -144000000.0000 -209.92
2011-06-30 1798000000.0000 74.90 139000000.0000 115.69 142000000.0000 106.51 131000000.0000 165.39
2011-12-31 2387000000.0000 -11.16 -107000000.0000 -141.80 -73029900.0000 -127.77 -112000000.0000 -151.14
2011-09-30 2728000000.0000 65.74 277000000.0000 50.54 281000000.0000 50.27 238000000.0000 53.55
2011-03-31 650000000.0000 41.30 40599400.0000 335.96 41109100.0000 329.40 37198000.0000 748.86
2010-09-30 1646000000.0000 85.78 184000000.0000 42.64 187000000.0000 40.60 155000000.0000 33.62
2010-12-31 2687000000.0000 103.87 256000000.0000 31.28 263000000.0000 32.16 219000000.0000 28.82
2009-12-31 1318000000.0000 3.78 195000000.0000 103.83 199000000.0000 101.05 170000000.0000 97.38
2010-03-31 460000000.0000 -- 9312700.0000 -- 9573600.0000 -- 4382100.0000 --
2010-06-30 1028000000.0000 -- 64444400.0000 -- 68762600.0000 -- 49361900.0000 --
2007-12-31 723000000.0000 80.30 91155900.0000 396.18 95585900.0000 401.56 82715700.0000 394.80
2008-12-31 1270000000.0000 75.66 95670200.0000 4.95 98980600.0000 3.55 86129300.0000 4.13
2009-09-30 886000000.0000 -- 129000000.0000 -- 133000000.0000 -- 116000000.0000 --
2006-12-31 401000000.0000 -- 18371400.0000 -- 19057900.0000 -- 16717000.0000 --
2025-06-30 7694000000.0000 -5.16 -324000000.0000 -563.04 -326000000.0000 -546.86 -327000000.0000 -861.17

盈利能力分析

类别\年份 销售毛利率
(%)
营业利润率
(%)
总资产利润率
(%)
净资产收益率 存货周转率 应收账款周转率
(次)
总资产周转率
(次)
2024-09 -0.85 0.75 0.45 3.3300 6.0200 7.23 0.60
2025-03 -8.02 -6.05 -0.99 -8.8500 2.0700 5.10 0.16
2024-12 -1.15 0.57 0.48 2.8400 10.6500 7.31 0.85
2024-03 -0.81 1.48 0.21 1.0000 1.3600 6.36 0.14
2024-06 -0.64 0.90 0.36 1.7700 4.0100 8.42 0.39
2023-12 -0.70 0.66 0.55 6.7300 10.4600 14.39 0.84
2023-03 1.55 1.95 0.28 1.1900 0.9400 10.08 0.14
2023-09 1.29 1.34 0.89 6.1200 5.4400 20.02 0.67
2023-06 1.89 1.82 0.89 4.8300 3.6500 16.85 0.49
2022-09 -2.35 -1.41 -0.68 -4.4000 3.1300 9.99 0.48
2022-06 -0.11 2.50 0.78 1.5800 2.3400 7.93 0.31
2022-12 -3.85 0.98 0.80 2.5900 6.9800 13.02 0.82
2022-03 -2.48 2.00 0.29 0.9200 1.2400 7.44 0.15
2021-12 -36.25 -40.86 -20.57 -60.9100 4.8700 3.66 0.50
2021-09 -8.75 -11.80 -3.44 -9.3300 3.1400 2.83 0.29
2021-06 -8.19 -11.73 -2.16 -5.9000 2.0600 2.59 0.18
2021-03 -0.75 -7.55 -0.70 -2.1000 1.1400 2.56 0.09
2020-12 -35.49 -42.72 -18.44 -85.4300 4.8500 3.10 0.43
2020-09 -7.58 -6.09 -2.12 -6.4900 3.6900 3.13 0.35
2020-06 -7.06 -6.10 -1.45 -4.7000 2.5700 3.41 0.24
2020-03 -9.56 -8.86 -0.87 -3.1800 1.0100 3.06 0.10
2019-09 -4.07 0.21 0.08 -0.8500 4.8800 3.23 0.40
2019-06 -4.46 1.27 0.35 0.4200 3.9000 3.37 0.27
2019-12 -2.95 1.76 0.95 1.2800 5.9800 3.19 0.54
2018-06 0.51 0.86 0.27 0.6000 4.9100 1.88 0.31
2019-03 -8.44 3.75 0.41 0.7400 1.5500 2.70 0.11
2018-12 0.00 0.52 0.31 1.0700 8.6300 2.03 0.59
2018-09 -1.34 -0.70 -0.29 -2.4800 6.3300 1.73 0.42
2017-09 0.16 0.92 0.42 1.1500 4.2900 1.99 0.46
2017-12 -0.60 0.60 0.43 0.5700 9.0600 2.06 0.71
2018-03 -6.38 -5.99 -0.58 -3.5800 1.3200 1.09 0.10
2016-12 0.14 0.31 0.18 -0.7500 5.1300 2.01 0.59
2017-03 -4.40 -4.28 -0.48 -3.0500 1.0900 1.50 0.11
2017-06 0.33 0.96 0.30 0.5700 3.3300 1.95 0.31
2016-09 3.89 3.79 1.79 5.6100 3.4600 1.94 0.47
2016-03 5.05 5.05 0.93 2.8100 1.0100 1.81 0.18
2016-06 4.11 4.16 1.59 5.2500 2.4500 2.22 0.38
2015-06 5.30 5.27 3.06 44.9600 4.9500 2.48 0.58
2015-09 6.58 6.58 4.93 73.5200 12.0900 2.15 0.75
2015-12 6.51 6.52 2.77 99.2700 3.9500 1.71 0.42
2014-12 -2.89 91.48 79.44 -90.1000 10.2300 2.76 0.87
2014-09 -63.36 -92.35 -16.82 -- 6.3200 1.74 0.18
2015-03 6.43 6.52 1.66 19.7200 2.3200 1.73 0.25
2013-12 -807.36 -843.66 -200.69 -- 3.1300 0.52 0.24
2013-09 -111.14 -120.23 -7.46 -63.2900 1.7500 0.28 0.06
2014-06 -312.66 -348.03 -22.23 -- 4.9200 1.44 0.06
2014-03 -471.33 -511.89 -11.78 -- 3.1500 0.68 0.02
2013-06 -141.36 -142.37 -5.86 -46.0700 1.2500 0.28 0.04
2013-03 -278.94 -280.22 -3.62 -26.9200 0.5300 0.18 0.01
2012-12 -107.39 -104.64 -21.88 -84.1100 3.8500 0.75 0.21
2012-03 6.01 2.73 0.12 1.2400 0.5200 0.91 0.04
2012-09 -0.81 -0.82 -0.22 0.2200 2.2700 1.00 0.27
2012-06 -15.33 -14.58 -2.05 -5.0300 1.0100 0.88 0.14
2011-06 9.01 7.90 2.48 4.2200 3.3500 2.79 0.31
2011-12 -4.11 -3.06 -1.01 -3.7400 3.7100 1.65 0.33
2011-09 11.00 10.30 4.68 7.5800 4.7200 2.71 0.45
2011-03 6.15 6.32 0.83 1.2300 1.2500 3.17 0.13
2010-09 11.42 11.36 10.11 -- 6.8900 6.18 0.89
2010-12 9.79 9.79 5.89 25.6700 10.2100 5.79 0.60
2009-12 14.57 15.10 15.76 40.8000 7.6900 7.48 1.04
2010-03 1.96 2.08 -- 1.1600 -- -- --
2010-06 5.93 6.69 5.04 8.5300 5.6300 7.85 0.75
2007-12 12.72 13.22 24.20 63.4600 8.7900 33.40 1.83
2008-12 7.80 7.79 14.51 33.0900 12.3000 23.23 1.86
2009-09 14.22 15.01 -- -- -- -- --
2006-12 3.24 4.75 10.95 -- 7.0300 50.35 2.30
2025-06 -5.22 -4.24 -1.82 -15.1200 5.9300 6.08 0.43

偿债能力分析

类别\年份 资产负债率
(%)
股东权益比率
(%)
流动比率 速动比率
2024-09 87.57 12.43 0.9000 0.6700
2025-03 88.89 11.11 0.8500 0.6600
2024-12 87.59 12.41 0.8600 0.7100
2024-03 88.08 11.92 0.9300 0.6800
2024-06 88.08 11.92 0.9200 0.7000
2023-12 87.32 12.68 0.9200 0.7500
2023-03 79.22 20.78 0.9100 0.6000
2023-09 83.06 16.95 0.9100 0.6500
2023-06 79.45 20.54 0.9100 0.6300
2022-09 77.26 22.74 0.9000 0.5200
2022-06 73.35 26.67 0.8800 0.5800
2022-12 77.86 22.13 0.8700 0.6000
2022-03 73.25 26.75 0.8400 0.5900
2021-12 74.75 25.24 0.8400 0.6300
2021-09 63.80 36.21 0.9400 0.6900
2021-06 63.11 36.89 0.9700 0.7300
2021-03 63.26 36.74 0.9400 0.7200
2020-12 68.72 31.28 0.9500 0.7800
2020-09 68.10 31.91 0.7000 0.5000
2020-06 68.62 31.37 0.7000 0.5200
2020-03 70.13 29.87 0.7500 0.5200
2019-09 75.49 24.51 0.8300 0.6600
2019-06 76.28 23.72 0.8600 0.7100
2019-12 72.31 27.69 0.7900 0.5800
2018-06 78.23 21.77 1.1200 0.9700
2019-03 77.00 22.99 0.8700 0.7300
2018-12 77.22 22.78 0.9100 0.7700
2018-09 78.77 21.22 1.0200 0.8900
2017-09 79.35 20.65 1.2700 1.0400
2017-12 79.31 20.69 1.1900 1.0900
2018-03 80.34 19.66 1.1000 0.9400
2016-12 79.42 20.58 1.3000 1.0900
2017-03 81.61 18.39 1.2400 1.0400
2017-06 79.31 20.69 1.2700 1.0900
2016-09 80.84 19.16 1.1600 0.9800
2016-03 76.68 23.32 1.3900 1.0700
2016-06 78.47 21.53 1.3100 1.0600
2015-06 91.85 8.15 1.1300 0.9400
2015-09 90.83 9.16 1.1200 1.0400
2015-12 75.77 24.23 1.3500 1.0600
2014-12 89.58 10.42 1.0100 0.8300
2014-09 171.29 -71.29 0.3700 0.3100
2015-03 90.77 9.23 1.0300 0.9100
2013-12 284.07 -184.07 0.0900 0.0400
2013-09 90.10 9.90 0.6600 0.5500
2014-06 180.53 -80.53 0.2000 0.1500
2014-03 106.45 -6.47 0.5300 0.4400
2013-06 88.64 11.36 0.6700 0.5500
2013-03 87.28 12.74 0.7200 0.5800
2012-12 84.63 15.37 0.7800 0.6200
2012-03 63.92 36.07 1.5200 1.0800
2012-09 63.75 36.25 1.4600 1.1200
2012-06 64.04 35.96 1.4300 1.0000
2011-06 45.94 54.06 1.9200 1.3500
2011-12 57.99 42.01 1.1200 0.7900
2011-09 46.69 53.31 1.8300 1.2000
2011-03 37.23 62.77 2.5200 1.6000
2010-09 61.17 38.83 1.4900 0.7100
2010-12 31.32 68.68 3.1600 2.6900
2009-12 55.74 44.26 1.1500 0.7200
2010-03 -- -- -- --
2010-06 55.21 44.87 1.4900 0.9300
2007-12 45.06 54.94 1.9100 0.8000
2008-12 55.43 44.43 0.9200 0.5600
2009-09 -- -- -- --
2006-12 73.56 25.99 1.1400 0.5200
2025-06 88.77 11.23 0.7500 0.6000

成本费用分析

类别\年份 营业成本
(元)
销售费用
(元)
管理费用
(元)
财务费用
(元)
2024-09 12092000000.0000 411000000.0000 404000000.0000 138000000.0000
2025-03 3408000000.0000 145000000.0000 121000000.0000 61023400.0000
2024-12 16427000000.0000 568000000.0000 532000000.0000 346000000.0000
2024-03 2971000000.0000 135000000.0000 124000000.0000 53658500.0000
2024-06 8165000000.0000 268000000.0000 254000000.0000 122000000.0000
2023-12 16080000000.0000 394000000.0000 456000000.0000 234000000.0000
2023-03 1527000000.0000 37063900.0000 71837200.0000 40419600.0000
2023-09 9291000000.0000 149000000.0000 270000000.0000 123000000.0000
2023-06 5499000000.0000 82745400.0000 174000000.0000 101000000.0000
2022-09 4879000000.0000 71764700.0000 323000000.0000 155000000.0000
2022-06 2802000000.0000 44225600.0000 208000000.0000 108000000.0000
2022-12 8676000000.0000 121000000.0000 505000000.0000 205000000.0000
2022-03 1323000000.0000 21355500.0000 97936200.0000 36460500.0000
2021-12 6405000000.0000 75832100.0000 517000000.0000 213000000.0000
2021-09 3455000000.0000 66698500.0000 261000000.0000 112000000.0000
2021-06 2205000000.0000 34867600.0000 165000000.0000 85577300.0000
2021-03 1080000000.0000 15476400.0000 76161200.0000 44630800.0000
2020-12 8071000000.0000 116000000.0000 548000000.0000 306000000.0000
2020-09 4913000000.0000 162000000.0000 277000000.0000 227000000.0000
2020-06 3442000000.0000 121000000.0000 168000000.0000 166000000.0000
2020-03 1558000000.0000 67717700.0000 98145400.0000 80041800.0000
2019-09 7318000000.0000 267000000.0000 292000000.0000 268000000.0000
2019-06 5316000000.0000 177000000.0000 201000000.0000 189000000.0000
2019-12 8940000000.0000 354000000.0000 414000000.0000 376000000.0000
2018-06 6052000000.0000 195000000.0000 219000000.0000 245000000.0000
2019-03 2210000000.0000 80782400.0000 130000000.0000 93331700.0000
2018-12 11191000000.0000 427000000.0000 507000000.0000 462000000.0000
2018-09 8314000000.0000 294000000.0000 443000000.0000 346000000.0000
2017-09 9399000000.0000 346000000.0000 306000000.0000 373000000.0000
2017-12 14533000000.0000 472000000.0000 426000000.0000 644000000.0000
2018-03 2150000000.0000 78159500.0000 101000000.0000 126000000.0000
2016-12 12010000000.0000 409000000.0000 542000000.0000 569000000.0000
2017-03 2586000000.0000 116000000.0000 118000000.0000 162000000.0000
2017-06 6363000000.0000 227000000.0000 247000000.0000 288000000.0000
2016-09 9017000000.0000 276000000.0000 318000000.0000 367000000.0000
2016-03 2763000000.0000 48915900.0000 101000000.0000 112000000.0000
2016-06 6433000000.0000 211000000.0000 200000000.0000 252000000.0000
2015-06 3379000000.0000 55385000.0000 44848500.0000 34450600.0000
2015-09 5356000000.0000 98669500.0000 95464900.0000 75946900.0000
2015-12 5875000000.0000 154000000.0000 221000000.0000 166000000.0000
2014-12 2777000000.0000 23307900.0000 189000000.0000 367000000.0000
2014-09 1302000000.0000 8335800.0000 118000000.0000 358000000.0000
2015-03 1018000000.0000 22646300.0000 16460400.0000 -234000.0000
2013-12 5299000000.0000 63572000.0000 300000000.0000 275000000.0000
2013-09 929000000.0000 5532200.0000 245000000.0000 220000000.0000
2014-06 945000000.0000 1074300.0000 81537100.0000 142000000.0000
2014-03 817000000.0000 686700.0000 38934900.0000 47862600.0000
2013-06 712000000.0000 2444500.0000 168000000.0000 219000000.0000
2013-03 357000000.0000 649500.0000 51970900.0000 164000000.0000
2012-12 3397000000.0000 51421400.0000 295000000.0000 259000000.0000
2012-03 344000000.0000 6526100.0000 39598700.0000 -1394000.0000
2012-09 2115000000.0000 35404000.0000 137000000.0000 148000000.0000
2012-06 1226000000.0000 14764400.0000 87358400.0000 179000000.0000
2011-06 1636000000.0000 22108400.0000 62921200.0000 37302800.0000
2011-12 2485000000.0000 56566300.0000 157000000.0000 189000000.0000
2011-09 2428000000.0000 37267600.0000 82199600.0000 -227800.0000
2011-03 610000000.0000 13218600.0000 31123000.0000 5171400.0000
2010-09 1458000000.0000 21865400.0000 63498400.0000 32688600.0000
2010-12 2424000000.0000 38807500.0000 114000000.0000 65212800.0000
2009-12 1126000000.0000 15501000.0000 63387000.0000 17343800.0000
2010-03 451000000.0000 3005400.0000 40599500.0000 18555600.0000
2010-06 967000000.0000 15080400.0000 45035500.0000 64280000.0000
2007-12 631000000.0000 5749000.0000 10443400.0000 921900.0000
2008-12 1171000000.0000 13175800.0000 36553800.0000 6986300.0000
2009-09 760000000.0000 8917200.0000 38680000.0000 6926300.0000
2006-12 388000000.0000 2666600.0000 4585500.0000 205000.0000
2025-06 8096000000.0000 277000000.0000 245000000.0000 138000000.0000